Appendix 4E & Annual Report
Released
Released
Announcement PDF
AI-MEDIA TECHNOLOGIES LIMITED
30 JUNE 2025
APPENDIX 4E
PRELIMINARY FINAL REPORT
1. COMPANY DETAILS
Name of entity:
ABN:
Reporting period:
Previous period:
Ai-Media Technologies Limited
12 122 058 708
For the year ended 30 June 2025
For the year ended 30 June 2024
2. RESULTS FOR ANNOUNCEMENT TO THE MARKET
$’000
Revenues from ordinary activities
down
2.1%
to
64,860
Earnings Before Interest, Tax, Depreciation and Amortisation
(EBITDA)
down
19.5%
to
3,310
Loss from ordinary activities after tax attributable to the
owners of Ai-Media Technologies Limited
up
24.7%
to
(1,672)
Loss for the year attributable to the owners of Ai-Media
Technologies Limited
up
24.7%
to
(1,672)
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Group after providing for income tax amounted to $1,672,000, an increase in the loss of 24.7%
from prior year (30 June 2024: $1,341,000).
Revenue for the period was $64,860,000, down 2.1% from the prior year (30 June 2024: $66,236,000). Revenue
share of technology sales (including hardware and SaaS) increased to 63.3% of total revenue, compared to 52.2%
in the prior year. Technology revenue increased by 19% and Services revenue declined by 25%.
EBITDA for the Group was $3,310,000 down 19.5% from the prior period (30 June 2024: $4,112,000). This included
one-off redundancy costs of $1,304,000 related to substantial restructuring. Excluding these costs, underlying
EBITDA was $4,614,000 an improvement on prior year by $502,000.
EBITDA is a financial measure which is not prescribed by the Australian Accounting Standards (AASBs) and
represents the profit under AASBs adjusted for specific items. The directors consider EBITDA to be one of the key
financial measures of the Group.
Refer to the attached Directors’ report ‘Review of Operations’ section for further explanation.
78
AI-MEDIA TECHNOLOGIES LIMITED
30 JUNE 2025
APPENDIX 4E
PRELIMINARY FINAL REPORT
The following table summarises key reconciling items between statutory loss after income tax, EBITDA and
underlying EBITDA:
Consolidated
2025
2024
$’000
$’000
Revenue
Less: Direct employee costs
Less: Other direct costs including inventory expenses
64,860
(14,772)
(5,032)
66,236
(18,375)
(5,389)
Gross profit
Less: Indirect costs or overheads*
Less: Income tax expense
45,056
(45,582)
(1,146)
42,472
(42,768)
(1,045)
Loss after income tax expense
Add: Finance costs
Add: Income tax expense
Less: Interest income
(1,672)
40
1,146
(86)
(1,341)
163
1,045
(165)
Loss before interest and taxation (EBIT)
Depreciation and amortisation expense
(572)
3,882
(298)
4,410
EBITDA
3,310
4,112
*
Indirect costs or overheads includes employee costs not allocated as part of the determination of gross profit.
Consolidated
2025
2024
$’000
$’000
EBITDA
Restructuring costs
3,310
1,304
4,112
-
Underlying EBITDA
4,614
4,112
The underlying EBITDA excludes a one-off restructuring cost of $1,304,000 incurred during the year as part of the
Group’s strategic realignment and efficiency program. This adjustment reflects the non-recurring nature of the
expense and provides a clearer view of the Group’s ongoing operating performance.
3. NET TANGIBLE ASSETS
2025
Cents
Net tangible assets per ordinary security
2024
Cents
9.24
8.10
The net tangible assets calculation includes rights-of-use assets of $635,000 (30 June 2024: $501,000) and the
corresponding lease liabilities of $658,000 (30 June 2024: $532,000).
4. CONTROL GAINED OVER ENTITIES
Not applicable.
5. LOSS OF CONTROL OVER ENTITIES
Not applicable.
AI MEDIA ANNUAL REPORT 2025 79
AI-MEDIA TECHNOLOGIES LIMITED
30 JUNE 2025
APPENDIX 4E
PRELIMINARY FINAL REPORT
6. DIVIDENDS
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
There were no dividends paid, recommended or declared during the previous financial period.
7. DIVIDEND REINVESTMENT PLANS
Not applicable.
8. DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES
Not applicable.
9. FOREIGN ENTITIES
Details of origin of accounting standards used in compiling the report:
Not applicable.
10. AUDIT QUALIFICATION OR REVIEW
Details of audit/review dispute or qualification (if any):
The financial statements have been audited and an unmodified opinion has been issued.
11. ATTACHMENTS
Details of attachments (if any):
The Annual Report of Ai-Media Technologies Limited for the year ended 30 June 2025 is attached.
12. SIGNED
As authorised by the Board of Directors.
Signed ___________________________
Anthony Abrahams
Director
Sydney
80
Date: 28 August 2025
AN N UA L
REP ORT
Harnessing the power of
AI to transform accessibility,
media, and communication
worldwide.
CONTENTS
ABOUT AI-MEDIA
03
AUDITOR’S INDEPENDENCE
DECLARATION
28
HIGHLIGHTS
04
FINANCIAL REPORT
29
CEO AND CHAIR LETTERS
06
DIRECTORS’ DECLARATION
67
PRODUCTS AND TECHNOLOGY
10
SHAREHOLDER INFORMATION
73
BOARD OF DIRECTORS
12
CORPORATE DIRECTORY
76
DIRECTORS’ REPORT
15
ABOUT
AI-Media (ASX: AIM) is a global leader in AI-powered voice translation, captioning,
and language orchestration. The LEXI Suite and global encoder network deliver
real-time multilingual intelligence—trusted worldwide to modernize workflows,
enhance communication, and scale the shift from text to spoken AI.
Highlights
AI-Media’s strategic priority is to accelerate LEXI
sales growth in pursuit of our five-year revenue
target of $150 million by FY29. Our transition from
a services-led model to a technology-driven SaaS
business is establishing a scalable foundation for
sustained long-term growth. Strong momentum
in Technology sales continues to be driven by
the LEXI suite, with further customer expansion
supported by the AI-powered LEXI Toolkit,
including LEXI Voice.
Total Revenue1
$64.9m
Down 2% | FY24 $66.2m
Total Gross Margin
69%
Up 5% | FY24 64%
1. FY25 and FY24 revenue from ordinary activities,
excluding interest and other income
2. Including revenue from Hardware, SaaS & Support
04
Tech Revenue2
Services Revenue
Underlying EBITDA
$41.1m
$23.7m
$4.6m
Up 19% | FY24 $34.6m
Down 25% | FY24 $31.6m
Up 11% | FY24 $4.1m
Hardware Sales
Total # Encoders
Cash Balance
$17.1m
7062
$14.7m
Up 36% | FY24 $12.6m
Up 39% | FY24 5k
Up $3.8m | FY24 $10.9m
AI MEDIA ANNUAL REPORT 2025 05
CEO’s Letter
As we conclude another transformative year at AIMedia, I am proud to reflect on our significant progress
in seamlessly embedding advanced AI-powered tools
into our customers’ workflows for live and recorded
content.
We achieved operating cash flow of $5.2 million,
highlighting the strength and sustainability of our core
technology business. We ended FY25 with a strong
cash balance of $14.7 million, ensuring we remain wellpositioned to execute our strategic growth initiatives.
FY25 marked a pivotal stage as we expanded our global
footprint, entered new markets, and accelerated our
transition from a services-led operation to a technologydriven SaaS business.
Looking ahead, we remain steadfast in achieving our
aspirational EBITDA target of $60 million by FY29,
guided by our clear strategic roadmap:
•
Since acquiring EEG three years ago, we’ve focused
on deepening SaaS adoption within EEG’s core US
Broadcast market while preparing our LEXI platform for
global scalability.
Completing our transition from Services to a
Tech-driven SaaS model
•
Scaling Tech sales by 35% annually at gross margins
of 80%+, with controlled operating expenses
•
Growing LEXI volumes and revenue by over 40%
per annum through customer expansion and
AI-powered innovations
•
Replicating iCap’s US Broadcast success across
Europe and APAC
•
Broadening our product suite beyond Broadcast
into Enterprise and Government sectors worldwide
•
Extending our global presence further, building on
operations in numerous countries
A key FY25 strategic priority was expanding our
Broadcast capabilities into Europe, recognizing
substantial opportunities for our industry-leading live
captioning solutions.
I’m delighted to report that this year, we successfully
deployed encoders across 23 new countries including
17 new European countries, substantially enhancing our
international presence. These deployments lay critical
groundwork for accelerated growth of our LEXI solutions
throughout EMEA, driven by regulatory tailwinds from
the European Accessibility Act.
This robust performance is primarily fuelled by
successful European Broadcast expansion, reinforced
by strategic partnerships with ITV, the UK’s largest
broadcaster, and Central European Media Enterprise
(CME), operating across six countries.
Concurrently, we continued scaling our SaaS business
in the U.S. Broadcast sector and expanded successfully
into the Government markets across the Americas,
where our accessibility technologies are increasingly
adopted by parliaments, congresses, and libraries.
Simultaneously, we accelerated our transition away from
legacy Services in APAC, underscoring our commitment
to a tech-first, SaaS-driven future.
These focused efforts are yielding tangible results, with
technology revenues now representing over half our
total revenue, having grown significantly year-on-year
from FY24 to FY25 at attractive gross margins.
06
In FY25, we launched cutting-edge products within
our LEXI Toolkit, notably LEXI Voice a revolutionary
automated AI-powered real-time voice translation
solution, breaking down language barriers across
media, government, and enterprise audiences.
We also commenced development of LEXI AI, our
confidential and private Generative AI solution
integrating real-time captioning. Tailored for secure,
high-trust environments, LEXI AI embodies the future
of language intelligence.
These innovations represent a new era for AI-Media,
uniting captioning, translation, and secure AI to redefine
global communication. We anticipate initial revenues
from these exciting new products in the first half of
FY26, providing a powerful engine for future growth.
Entering FY26, our strategic expansion revolves around
three pillars:
Expansion: Increasing product penetration
1. Product
within existing customers, particularly through our
LEXI Text and LEXI Toolkit, alongside monetizing
new offerings such as LEXI Voice and LEXI AI.
2.
Geographic Penetration: Leveraging our European
success to replicate our North American
achievements in Europe and Asia, supported by
robust regulatory drivers and market demand.
3.
Segment Differentiation: Strengthening our
position in Enterprise, Education, and Government
sectors, building upon early successes within
parliamentary and congressional institutions.
FY25 has been marked by execution, innovation, and
global expansion, reinforcing the foundation to achieve
our long-term financial goals and capturing increased
market share in the evolving language services industry.
This remarkable progress is a testament to our global
AI-Media team’s dedication and ingenuity. I extend my
sincere gratitude to our customers, our employees for
their resilience, our renewed and revitalised Board for
strategic guidance, and our valued shareholders for
continued trust in our vision.
We are energized by the opportunities ahead and
remain committed to keeping you updated as we scale
globally, accelerate technology adoption, and pioneer
the future of live and recorded content.
Sincerely,
Tony
Abrahams
CEO and Co-Founder
Tony Abrahams
Co-Founder & CEO
AI-Media
AI MEDIA ANNUAL REPORT 2025 07
Chair’s Letter
Dear Shareholders,
FY25 marked a pivotal year in AI-Media’s strategic
transformation, as we continued to progress our shift
from a traditional, services-led captioning provider
into a global software company delivering scalable,
AI-powered solutions. This transition is now taking full
shape, with our high margin technology solutions and
recurring revenue model becoming the foundation of
our operations.
While total revenue declined slightly to $ 64.9 million,
reflecting a deliberate reduction in low-margin legacy
services, our Technology revenue grew by nearly 19%
to reach $ 41.1 million. This performance was driven
by growing demand for our flagship LEXI solutions
and encoder hardware, underpinned by increasing
customer adoption, product innovation, and geographic
expansion specifically where 17 new countries were
added in Europe, and the Middle East.
Most notably, upfront Technology sales delivered,
with deferred revenue of $ 10.6 million, highlighting
the strength of our scalable platform. Gross margins
improved to 69%, with technology margins exceeding
85%, underscoring the quality of our earnings profile.
We exit FY25 with a more robust and resilient revenue
base than at any point in our history, positioning us for
sustainable, high-margin growth.
John Martin
Chair
08
Adjusted EBITDA for FY25 totalled $ 4.6
million,
impacted by front-loaded investments and restructuring
costs in support of our long-term growth strategy.
These initiatives, focused on platform innovation, global
expansion, and product development are already
showing early returns and we anticipate further upside
in FY26. Specifically, we expect our real-time multilingual
AI translation solution LEXI Voice, to drive growth in the
second half of 2026 and the continued development of
our secure generative AI platform LEXI AI, to continue
this momentum in future years.
The Board and I are proud of the progress
achieved this year, representing key structural
advancements that have reshaped the
company’s foundation and future direction,
including:
The structural completion of our
transition to a technology-led model,
with technology sales contributing
over 60% of total revenue and legacy
services expected to continue
declining in FY26.
A strengthened global footprint,
marked by deeper penetration in
Europe, and strategic market entries
across the APAC region.
The continued attraction of top-tier
talent across AI engineering, product,
and commercial teams, including
the appointment of a new CFO and
US-based technology-focused Board
members.
The development of a proprietary
encoder network and scalable cloudbased infrastructure, providing a
strong platform for growth across
the broadcast, government, and
enterprise sectors globally.
Looking ahead to FY26 and beyond, our focus remains
on scaling our SaaS offerings globally, accelerating the
commercial launch of our new solution LEXI Voice, and
developing LEXI AI to redefine real-time captioning,
translation, and audio accessibility. Additionally, we will
keep expanding into new industries and geographies,
supported by an international and enterprise-focused
go-to-market strategy.
Our ambition to reach $150 million in revenue and $60
million in EBITDA by FY29, with over 80% of total revenue
generated from technology, remains unchanged. We
believe AI-Media’s best years lie ahead and the Board
is confident in our ability to achieve this vision, and our
ambition to become the leading provider of AI-driven
captioning and voice solutions worldwide.
On behalf of the Board, I would like to thank our CEO,
Tony Abrahams, and the executive team for their
commitment and leadership in executing our vision.
I also want to recognize our employees for their
dedication and resilience and most importantly,
thank you to our shareholders for your continued trust
and support.
Sincerely,
John Martin
Chair
AI-Media
AI MEDIA ANNUAL REPORT 2025 09
Products
& Technology
ECOSYSTEM
LEXI VOICE
AI-Media’s unique product suite offers an end-to-end
ecosystem of captioning, translation and transcription
solutions to a large and growing customer base.
Instantly translate live broadcasts into multiple
languages. Powered by AI and built on AI-Media’s
industry-leading captioning technology, LEXI Voice
ensures accurate, real-time translations with natural AI
voices. Delivering seamless multilingual experiences for
audiences – everywhere, every time.
Our product suite combines the best technology,
security and service, differentiating AI-Media from
the competition as we are able to deliver end-to-end
solutions to meet any customers captioning needs.
Our world leading captioning network is comprised
of an ecosystem of hardware, infrastructure, and
software solutions. Our network of end-to-end solutions
begins with a range of on-premise, virtualised, cloudcaptioning encoders that seamlessly integrate via iCap
to our world-leading proprietary speech recognition
solutions.
Our encoders, Falcon, Alta and Encoder Pro are
compatible with multiple resolutions and deliver
physical, virtual, and cloud-based encoding technology
to our customers, captioning content reliably, flexibly
and securely. AI-Media’s encoding solutions make it
easy to deliver a high-quality, low-latency broadcast
with near real-time captions for any need.
The iCap network integrates seamlessly with AI-Media’
ASR cloud captioning solutions LEXI and third-party
captioners across the globe. iCap’s scalable cloudbased network separates us from the competition by
delivering a secure, encrypted connection with a global
standard of service with the highest accuracy at an
affordable price to customers anywhere in the globe.
Fast, accurate, efficient and scalable LEXI is our
proprietary speech recognition solution. Underpinned
by AI, LEXI has leading captioning capabilities, delivering
coherent captions using advanced algorithms with
enterprise grade accuracy of greater than 99%.
10
LEXI Voice leverages advanced AI to transform live
speech into high-quality, real-time translated audio.
Powered by AI-Media’s industry-leading LEXI captions,
it delivers exceptional accuracy and natural fluency.
Seamlessly compatible with AI-Media’s Alta TS and
Encoder Pro, LEXI Voice integrates live captioning,
translation, and multilingual audio into broadcast or
event workflows with ease.
•
LEXI Text captions transcribe live speech with
industry-leading accuracy.
•
AI translation instantly converts captions into
multiple languages.
•
Natural AI voices synthesize translated audio
for real-time delivery.
•
Viewers select their preferred
enjoy fully translated broadcasts.
language
and
Benefits
Features
•
Increases
Global
Reach
and
Audience
Engagement: Delivers real-time, multilingual audio
to connect with diverse audiences and expand into
new geographies, driving higher viewership and
deeper engagement.
•
AI-Powered Live Voice Translation: Converts
captions into high-quality multilingual speech
•
Industry-Leading Speech Recognition:
LEXI for highly accurate translations
Increases revenue streams by opening new
markets for Content: LEXI Voice increases
viewership and drives new subscriptions by making
content accessible to global audiences in their
preferred language.
•
Ultra-Low Latency: Ensures real-time delivery
without noticeable delay.
•
Supports Multiple Languages: Translate live speech
into numerous languages simultaneously
•
Multi-Speaker Support: Accurately distinguishes
between multiple speakers in real time, ensuring
clear and natural translations for dynamic
conversations and panel discussions.
•
Seamless Integration: embedded in video
production and broadcast chains in SDI, 2110, or
compressed IP video, deliverable over existing iCap
network to existing Ai-Media/EEG caption encoders
with no new equipment, networking, or cloud
access requirements
•
Works with AI-Media’s captioning and Alta TS and
Encoder Pro encoding platforms
•
Applications
LEXI VOICE delivers an immersive experience
to a global audience – without language
limitations.
•
Live Sports & Broadcasts –
Expand global reach with real-time
multilingual commentary.
•
Conferences & Events –
Instantly translate keynote speeches for
international attendees.
•
Streaming, OTT & FAST –
Provide accessible, multilingual audio
tracks for live and on-demand content.
Built on
LEXI Voice Workflow
+
Live Broadcast/
Event
Voice
Isolation
+
Speech-to-text
+
Translation
Engine
Text-to-Speech
Mix to Live
Broadcast
Stream, Personal
Device
AI MEDIA ANNUAL REPORT 2025 11
Board of Directors
JOHN MARTIN
TONY ABRAHAMS
ALISON LOAT
CHERYL HAYMAN
(appointed February 2024)
Tony Abrahams co-founded
AI-Media in 2003 and
has served as CEO since
inception, leading the
company’s transformation
from human-based
captioning to a global leader
in AI-powered language
solutions. He oversaw the
acquisition of EEG, whose
innovations, including the
LEXI automatic captioning
engine and iCap delivery
network, have been
central to AI-Media’s shift
toward scalable, real-time
captioning and translation
technology. Tony holds a
Bachelor of Commerce
(Honours) and Bachelor of
Laws from the University of
New South Wales, where he
was awarded the University
Medal in Accounting,
and as a Rhodes Scholar,
completed an MPhil in
Economics and MBA at the
University of Oxford. He has
been recognised as a Young
Global Leader by the World
Economic Forum and is a
member of the Australian
Institute of Company
Directors.
Alison joined the Board
in 2018. Alison is the
Managing Director,
Sustainable Investing and
Innovation at OPTrust, a
Canadian public pension
plan. Previously, she was the
Senior Managing Director
of FCLTGlobal, a long-term
investing organization, the
CEO of a think tank and
a consultant at McKinsey
& Company. She’s also on
the board of two Canadian
educational institutions
and a privately held media
company. Alison received the
Queen’s Gold and Diamond
Jubilee Medals and was
named one of the 100 Most
Powerful Women in Canada.
She received the ICD
designation from Canada’s
Institute of Corporate
Directors. She has degrees
from Queen’s University and
the Harvard Kennedy School.
Cheryl has extensive
experience working as an
independent Director across
multiple sectors including
ASX-listed companies as well
as industry bodies and notfor-profit organisations.
Non-Executive
Chair
John joined the Board in
2010 and served as Chair
until 2013, NED until 2024
and has been re-elected as
Chair in February 2024. He
is an experienced company
director and business
executive, having served as
CEO and director of ASXlisted Babcock & Brown
Communities, Primelife and
Regeneus. He is a former
corporate and commercial
partner of law firm Allens.
John is a Non-Executive
Director of Australian law
firm Sparke Helmore; Sydney
biotech company Biopoint
and US internet services
company Lokket. He is also
a member of the Australian
Institute of Company
Directors.
12
Co-Founder
and CEO
Non-Executive
Director
Non-Executive
Director
Cheryl’s corporate
experience encompasses
a range of senior strategic
technology, digital strategy
and global marketing
roles including Head of
Marketing and Innovation
at Sunrice, George Weston
Foods, Unilever Australia, NZ
and UK, Yum Restaurants
International and Who eekly
magazine.
Cheryl was previously an
appointed member of
the Department of Prime
Minister and Cabinet’s
Digital Experts Advisory
Committee and is a Fellow
of the Australian Institute of
Company Directors.
BRENT CUBIS
BRAD BENDER
OTTO BERKES
Brent joined the Board in
July 2024 and is Chairman
of the Audit and Risk
Committee. Brent is a highly
experienced Non-Executive
Director and CFO with
over 30 years of board level
experience in senior finance
roles for global businesses
in Health, Medical Devices,
Media, Property, Tourism
and started his career at
Deloitte. Brent has been the
Chair of the Audit and Risk
Committees for all the public
and private companies
outlined below. His previous
executive roles have
included CFO of Cochlear Ltd
and Nine Network Australia
and for various other private
companies.
Brad was appointed as
a Director in November
2024 and brings over 25
years of global experience
in technology, product
innovation and general
management. At Google,
he served as Vice President
of Product Management,
leading AI-driven initiatives
across Google News
and Search, and earlier
founded the Google
Display Network, building
it into a multi-billion dollar
business. Before Google,
he was Vice President of
Product Management at
DoubleClick. Brad’s expertise
spans product innovation,
AI-driven solutions and
scaling global platforms. He
holds multiple patents in
data and privacy, was named
a Crain’s New York Business
“40 under 40” leader in 2012,
and holds a Bachelor of
Science degree from Cornell
University. He currently
serves as an advisor, investor
and board member across
the tech, media and services
sectors, including as an
independent board director
at Entravision (NYSE:EVC).
Otto Berkes is a technology
leader and entrepreneur
with extensive experience
in software, cloud services
and digital transformation.
He was a co-founder of
Microsoft’s Xbox and later
led technology and product
innovation at HBO as
CTO, where he drove the
company’s shift to digital
streaming. Otto also held
senior executive roles at
CA Technologies, directing
the company’s transition to
cloud services, and as CEO of
HireRoad, built an analyticsdriven talent platform. He
is co-inventor on thirteen
patents, recipient of an
Emmy Award, an Edward
R. Murrow Award, and
Microsoft’s Xbox Founder
Award. Otto has served as a
trustee of the University of
Vermont and currently sits
on the boards of Integral Ad
Science, Intelagree, and AIMedia. He holds degrees in
Physics, Computer Science
and Electrical Engineering.
Non-Executive
Director
Non-Executive
Director
Non-Executive
Director
EST
2004
36
COUNTRIES
5
OFFICE
LOCATIONS
AI MEDIA ANNUAL REPORT 2025 13
Ai-Media Technologies Limited
Contents
30 June 2025
Directors' report
Auditor's independence declaration
Consolidated statement of profit or loss and other comprehensive income
Consolidated statement of financial position
Consolidated statement of changes in equity
Consolidated statement of cash flows
Notes to the consolidated financial statements
Note 1. General information
Note 2. Material accounting policy information
Note 3. Critical accounting judgements, estimates and assumptions
Note 4. Operating segments
Note 5. Revenue
Note 6. Expenses
Note 7. Income tax
Note 8. Cash and cash equivalents
Note 9. Trade and other receivables
Note 10. Inventories
Note 11. Contract assets
Note 12. Term deposits
Note 13. Property, plant and equipment
Note 14. Right-of-use assets
Note 15. Intangibles
Note 16. Trade and other payables
Note 17. Contract liabilities
Note 18. Borrowings
Note 19. Lease liabilities
Note 20. Provisions
Note 21. Issued capital
Note 22. Reserves
Note 23. Dividends
Note 24. Financial instruments
Note 25. Remuneration of auditors
Note 26. Contingent liabilities
Note 27. Key management personnel disclosures
Note 28. Related party transactions
Note 29. Interests in subsidiaries
Note 30. Earnings per share
Note 31. Parent entity information
Note 32. Reconciliation of loss after income tax to net cash from operating activities
Note 33. Changes in liabilities arising from financing activities
Note 34. Share-based payments
Note 35. Events after the reporting period
Consolidated entity disclosure statement
Directors' declaration
Independent auditor's report to the members of Ai-Media Technologies Limited
Shareholder information
14
14
15
28
29
30
31
32
33
33
33
42
43
44
46
47
49
49
50
50
50
51
51
52
54
54
54
55
55
56
57
58
58
60
61
61
61
62
62
63
64
64
64
65
66
67
68
73
Ai-Media Technologies Limited
Directors' report
30 June 2025
The directors present their report, together with the financial statements, on the consolidated entity (referred to
hereafter as the 'Group') consisting of Ai-Media Technologies Limited (referred to hereafter as the 'Company' or
'parent entity') and the entities it controlled at the end of, or during, the year ended 30 June 2025.
Directors
The following persons were directors of Ai-Media Technologies Limited during the whole of the financial year and up
to the date of this report, unless otherwise stated:
John Martin - Non-Executive Director and Chair
Anthony Abrahams - Executive Director and Chief Executive Officer
Alison Loat - Non-Executive Director
Cheryl Hayman - Non-Executive Director
Brent Cubis - Non-Executive Director (appointed on 1 July 2024)
Otto Berkes - Non-Executive Director (appointed on 1 December 2024)
Brad Bender - Non-Executive Director (appointed on 1 December 2024)
Principal activities
Ai-Media Technologies Limited (Ai-Media or Company) (ASX: AIM), is a global provider of technology-driven
captioning, transcription and translation products and services.
Dividends
There were no dividends paid, recommended or declared during the current or previous financial year.
Review of operations
The loss for the Group after providing for income tax amounted to $1,672,000 (30 June 2024: $1,341,000).
Operations
A summary of the results for the year is as follows:
2025
$'000
Revenue from operating activities
Earnings/(loss) before interest, taxation, depreciation and
amortisation (EBITDA)
Loss after tax (expense)/benefit from ordinary activities*
*
2024
$'000
Change
$'000
Change
%
64,860
66,236
(1,376)
(2.1%)
3,310
(1,672)
4,112
(1,341)
(802)
(331)
(19.5%)
24.7%
Represents an increase in the loss of 24.7%
EBITDA is a financial measure which is not prescribed by the Australian Accounting Standards (AASBs) and
represents the profit under AASBs adjusted for specific items. The directors consider EBITDA to be one of the key
financial measures of the Group.
The Group’s strategy to drive annually recurring revenue by transitioning from human-dependent services to a
Software-as-a-Service (SaaS) model has delivered strong results. Technology revenue grew by 19% on the prior
year, while services revenue declined by 25%, reflecting the deliberate shift in business mix. As a result, gross profit
margin improved by 6.1%, contributing to a gross profit uplift of $2,584,000.
A comprehensive review of the Group’s cost base led to a significant restructure, reducing employment costs and
enabling reinvestment into product development. In April 2025, the G
Share your feedback
Discover